Home > Balance Sheet > SHILPA MEDICARE

SHILPA MEDICARE
Balance Sheet

SHILPA MEDICARE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHILPA MEDICARE
Please provide your vote to see the results

SHILPA MEDICARE Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹8.68 Cr₹8.68 Cr₹8.15 Cr₹8.15 Cr₹8.15 Cr
    Equity - Authorised ₹9.50 Cr₹9.50 Cr₹9.50 Cr₹9.50 Cr₹9.50 Cr
    Equity - Issued ₹8.68 Cr₹8.68 Cr₹8.15 Cr₹8.15 Cr₹8.15 Cr
    Equity Paid Up ₹8.68 Cr₹8.68 Cr₹8.15 Cr₹8.15 Cr₹8.15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹1,775 Cr₹1,814 Cr₹1,471 Cr₹1,321 Cr₹1,189 Cr
    Securities Premium ₹725 Cr₹725 Cr₹429 Cr₹427 Cr₹429 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,001 Cr₹1,043 Cr₹992 Cr₹843 Cr₹707 Cr
    General Reserves ₹52 Cr₹52 Cr₹52 Cr₹52 Cr₹52 Cr
    Other Reserves ₹-3.36 Cr₹-6.47 Cr₹-1.46 Cr₹-0.50 Cr₹1.48 Cr
Reserve excluding Revaluation Reserve ₹1,775 Cr₹1,814 Cr₹1,471 Cr₹1,321 Cr₹1,189 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,783 Cr₹1,822 Cr₹1,479 Cr₹1,329 Cr₹1,198 Cr
Minority Interest ₹-8.92 Cr₹-11 Cr₹-11 Cr₹-7.91 Cr₹-7.62 Cr
Long-Term Borrowings -----
Secured Loans ₹243 Cr₹353 Cr₹474 Cr₹164 Cr₹80 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹243 Cr₹353 Cr₹474 Cr₹143 Cr₹35 Cr
    Term Loans - Institutions -----
    Other Secured ---₹21 Cr₹45 Cr
Unsecured Loans ₹46 Cr₹0.11 Cr₹0.35 Cr₹0.54 Cr₹0.70 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹0.11 Cr₹0.32 Cr₹0.54 Cr₹0.70 Cr
    Other Unsecured Loan ₹46 Cr-₹0.03 Cr--
Deferred Tax Assets / Liabilities ₹14 Cr₹55 Cr₹47 Cr₹42 Cr₹48 Cr
    Deferred Tax Assets ₹156 Cr₹118 Cr₹65 Cr₹59 Cr₹54 Cr
    Deferred Tax Liability ₹170 Cr₹173 Cr₹112 Cr₹101 Cr₹101 Cr
Other Long Term Liabilities ₹25 Cr₹25 Cr₹24 Cr₹24 Cr₹16 Cr
Long Term Trade Payables -----
Long Term Provisions ₹18 Cr₹19 Cr₹15 Cr₹26 Cr₹22 Cr
Total Non-Current Liabilities ₹345 Cr₹453 Cr₹561 Cr₹257 Cr₹167 Cr
Current Liabilities -----
Trade Payables ₹144 Cr₹146 Cr₹77 Cr₹93 Cr₹81 Cr
    Sundry Creditors ₹144 Cr₹146 Cr₹77 Cr₹93 Cr₹81 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹274 Cr₹240 Cr₹254 Cr₹142 Cr₹82 Cr
    Bank Overdraft / Short term credit ₹2.49 Cr₹8.49 Cr-₹0.01 Cr₹0.14 Cr
    Advances received from customers ₹11 Cr₹16 Cr₹7.48 Cr₹3.98 Cr₹5.87 Cr
    Interest Accrued But Not Due ₹2.78 Cr₹2.29 Cr₹2.64 Cr₹0.89 Cr₹0.53 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹257 Cr₹213 Cr₹244 Cr₹137 Cr₹75 Cr
Short Term Borrowings ₹344 Cr₹203 Cr₹243 Cr₹165 Cr₹87 Cr
    Secured ST Loans repayable on Demands ₹344 Cr₹203 Cr₹243 Cr₹165 Cr₹87 Cr
    Working Capital Loans- Sec ₹344 Cr₹203 Cr₹243 Cr₹165 Cr₹87 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-344 Cr₹-203 Cr₹-243 Cr₹-165 Cr₹-87 Cr
Short Term Provisions ₹21 Cr₹22 Cr₹13 Cr₹11 Cr₹4.52 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹21 Cr₹22 Cr₹13 Cr₹11 Cr₹4.52 Cr
Total Current Liabilities ₹783 Cr₹612 Cr₹587 Cr₹411 Cr₹253 Cr
Total Liabilities ₹2,902 Cr₹2,875 Cr₹2,632 Cr₹1,989 Cr₹1,610 Cr
ASSETS
Gross Block ₹1,847 Cr₹1,727 Cr₹1,421 Cr₹986 Cr₹853 Cr
Less: Accumulated Depreciation ₹478 Cr₹385 Cr₹311 Cr₹336 Cr₹295 Cr
Less: Impairment of Assets -----
Net Block ₹1,368 Cr₹1,342 Cr₹1,111 Cr₹650 Cr₹558 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹358 Cr₹190 Cr₹302 Cr₹482 Cr₹304 Cr
Non Current Investments ₹43 Cr₹34 Cr₹21 Cr₹10 Cr₹2.26 Cr
Long Term Investment ₹43 Cr₹34 Cr₹21 Cr₹10 Cr₹2.26 Cr
    Quoted -----
    Unquoted ₹43 Cr₹34 Cr₹21 Cr₹10 Cr₹2.26 Cr
Long Term Loans & Advances ₹57 Cr₹94 Cr₹43 Cr₹32 Cr₹49 Cr
Other Non Current Assets ₹11 Cr₹12 Cr₹13 Cr₹5.78 Cr₹27 Cr
Total Non-Current Assets ₹2,134 Cr₹1,988 Cr₹1,730 Cr₹1,365 Cr₹1,065 Cr
Current Assets Loans & Advances -----
Currents Investments ----₹0.00 Cr
    Quoted -----
    Unquoted ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
Inventories ₹320 Cr₹355 Cr₹333 Cr₹226 Cr₹188 Cr
    Raw Materials ₹152 Cr₹153 Cr₹136 Cr₹113 Cr₹101 Cr
    Work-in Progress ₹52 Cr₹45 Cr₹34 Cr₹19 Cr₹17 Cr
    Finished Goods ₹55 Cr₹75 Cr₹89 Cr₹62 Cr₹46 Cr
    Packing Materials ₹16 Cr₹13 Cr₹13 Cr₹9.11 Cr₹6.88 Cr
    Stores Ā and Spare ₹37 Cr₹53 Cr₹38 Cr₹21 Cr₹14 Cr
    Other Inventory ₹6.94 Cr₹16 Cr₹23 Cr₹2.35 Cr₹2.96 Cr
Sundry Debtors ₹324 Cr₹386 Cr₹234 Cr₹247 Cr₹204 Cr
    Debtors more than Six months ₹45 Cr₹110 Cr₹30 Cr--
    Debtors Others ₹281 Cr₹280 Cr₹204 Cr₹247 Cr₹207 Cr
Cash and Bank ₹22 Cr₹34 Cr₹124 Cr₹45 Cr₹95 Cr
    Cash in hand ₹0.30 Cr₹0.34 Cr₹0.35 Cr₹0.25 Cr₹0.19 Cr
    Balances at Bank ₹21 Cr₹34 Cr₹123 Cr₹44 Cr₹94 Cr
    Other cash and bank balances -----
Other Current Assets ₹14 Cr₹9.36 Cr₹26 Cr₹10 Cr₹11 Cr
    Interest accrued on Investments ₹1.31 Cr₹1.58 Cr₹1.52 Cr₹0.18 Cr₹3.31 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹7.84 Cr₹6.50 Cr₹6.27 Cr₹6.88 Cr₹4.67 Cr
    Other current_assets ₹5.19 Cr₹1.28 Cr₹18 Cr₹3.03 Cr₹3.15 Cr
Short Term Loans and Advances ₹88 Cr₹102 Cr₹146 Cr₹96 Cr₹48 Cr
    Advances recoverable in cash or in kind ₹24 Cr₹28 Cr₹21 Cr₹22 Cr₹8.99 Cr
    Advance income tax and TDS ₹7.29 Cr₹9.04 Cr₹8.61 Cr₹6.24 Cr₹3.92 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹56 Cr₹65 Cr₹117 Cr₹68 Cr₹35 Cr
Total Current Assets ₹768 Cr₹887 Cr₹862 Cr₹624 Cr₹545 Cr
Net Current Assets (Including Current Investments) ₹-15 Cr₹276 Cr₹275 Cr₹213 Cr₹292 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,902 Cr₹2,875 Cr₹2,632 Cr₹1,989 Cr₹1,610 Cr
Contingent Liabilities ₹186 Cr₹104 Cr₹48 Cr₹51 Cr₹165 Cr
Total Debt ₹797 Cr₹682 Cr₹844 Cr₹390 Cr₹194 Cr
Book Value -209.93181.37163.06146.89
Adjusted Book Value 205.44209.93181.37163.06146.89

Compare Balance Sheet of peers of SHILPA MEDICARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHILPA MEDICARE ₹5,236.2 Cr -1.9% 8.2% 115.8% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹361,916.0 Cr 0.3% -7.5% 53.9% Stock Analytics
CIPLA ₹115,034.0 Cr 1.1% -4.8% 56.4% Stock Analytics
DR REDDYS LABORATORIES ₹105,929.0 Cr 1.6% 1.6% 27.6% Stock Analytics
DIVIS LABORATORIES ₹104,873.0 Cr -1.9% 10.7% 21.4% Stock Analytics
ZYDUS LIFESCIENCES ₹100,322.0 Cr 5.2% -0.2% 90.1% Stock Analytics


SHILPA MEDICARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHILPA MEDICARE

-1.9%

8.2%

115.8%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses